County Profile for Cherokee - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 11,532
Total Cost Reports Filed in 2021 2 Total Births 130
Total Cost Reports Submitted 0 Total Deaths 188
Total Cost Reports Settled 2 Net Population Natural Change -58
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -74
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -131

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 14,079,177 Total Charges 66,884,779
Fixed Assets 26,742,545 Contract Allowance 23,311,567
Other Assets 44,819,072 Operating Revenue 43,573,212
Total Assets 85,640,794 Operating Expenses 62,165,705
Current Liabilities 12,039,435 Operating Margin -18,592,493
Long Term Liabilities 0 Other Income 9,889,649
Total Equity 73,601,359 Other Expense 4,175
Total Liabilities and Equity 85,640,794 Net Profit or Loss -8,707,019

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $56,151 Revenue per Bed $702,794 Revenue per Person $3,778
Net Margin per Discharge ($23,959) Net Margin per Bed ($299,879) Net Margin per Person ($1,612)
Net Profit per Discharge ($11,220) Net Profit per Bed ($140,436) Net Profit per Person ($755)
Net Fixed Assets per Discharge $34,462 Net Fixed Assets per Bed $431,331 Net Fixed Assets per Bed $2,319
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 186
Occupancy Rate 52.3 %
Length of Stay 15 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,752 Net Fixed Assets 1,296 Population Estimate 2,313
Total Revenue 1,502 Long Term Liabilities 2,161 Total Patient Discharges 1,547
Net Margin 2,939 Total Patient Beds 1,096
Net Profit or Loss 3,183

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 20,756,496 11,611,913 1.7875
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 97,940 161,765 0.6054
44 Skilled Nursing Care 0 0
50 Operating Room 3,024,594 6,232,856 0.4853
51 Recovery Room 0 0
52 Labor and Delivery Room 127,827 256,680 0.4980

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,060,856 13 Nursing Administration 1,068,848
02,03 Captial Related - Movable Equipment 1,461,040 14 Central Services and Supply 1,021,835
04 Employee Benefits 2,311,887 15 Pharmacy 0
05 Administrative and General 8,061,859 16 Medical Records and Medical Library 1,107,120
06 Maintenance and Repairs 1,251,512 17 Social Services 692,064
07 Operation of Plant 2,208,490 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 464,226 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,624,870 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,334,607

County Profile for Cherokee - 2021